Schedule of revision on line items in financial statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended May 31, 2020
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Discontinued
|
|
As Restated
|
|
|
As Previously
|
|
Revision
|
|
As
|
|
Operations
|
|
and
|
|
|
Reported
|
|
Adjustments
|
|
Restated
|
|
Reclassification
|
|
Reclassified
|
Revenues
|
|
$
|
2,014,000
|
|
$
|
—
|
|
$
|
2,014,000
|
|
$
|
—
|
|
$
|
2,014,000
|
Cost of revenue
|
|
|
1,873,000
|
|
$
|
—
|
|
|
1,873,000
|
|
|
—
|
|
|
1,873,000
|
Gross profit
|
|
$
|
141,000
|
|
$
|
—
|
|
$
|
141,000
|
|
$
|
—
|
|
$
|
141,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
545,000
|
|
|
(162,000)
|
|
|
383,000
|
|
|
—
|
|
|
383,000
|
All other operating expenses
|
|
$
|
4,149,000
|
|
$
|
—
|
|
$
|
4,149,000
|
|
$
|
—
|
|
$
|
4,149,000
|
Operating loss
|
|
$
|
(4,553,000)
|
|
$
|
162,000
|
|
$
|
(4,391,000)
|
|
$
|
—
|
|
$
|
(4,391,000)
|
Net loss from continuing operations
|
|
$
|
(71,688,000)
|
|
$
|
162,000
|
|
$
|
(71,526,000)
|
|
$
|
—
|
|
$
|
(71,526,000)
|
Total income from discontinued operations
|
|
$
|
(1,490,000)
|
|
$
|
—
|
|
$
|
(1,490,000)
|
|
$
|
—
|
|
$
|
(1,490,000)
|
Net loss
|
|
$
|
(73,178,000)
|
|
$
|
162,000
|
|
$
|
(73,016,000)
|
|
$
|
—
|
|
$
|
(73,016,000)
|
Net loss per common share - continuing operations, Basic and diluted
|
|
$
|
(2.73)
|
|
$
|
0.01
|
|
$
|
(2.72)
|
|
$
|
—
|
|
$
|
(2.72)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations Operating income (loss) per common share
|
|
$
|
(0.06)
|
|
$
|
—
|
|
$
|
(0.06)
|
|
$
|
—
|
|
$
|
(0.06)
|
Net income (loss) per common share, Basic and diluted
|
|
$
|
(2.79)
|
|
$
|
0.01
|
|
$
|
(2.78)
|
|
$
|
—
|
|
$
|
(2.78)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common stock shares, Basic and diluted
|
|
|
26,249,518
|
|
|
|
|
|
26,249,518
|
|
|
|
|
|
26,249,518
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended May 31, 2020
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
Discontinued
|
|
|
As Restated
|
|
|
As Previously
|
|
Revision
|
|
As
|
|
Operations
|
|
|
and
|
|
|
Reported
|
|
Adjustments
|
|
Restated
|
|
Reclassification
|
|
|
Reclassified
|
Revenues
|
|
$
|
6,775,000
|
|
$
|
—
|
|
$
|
6,775,000
|
|
$
|
(494,000)
|
|
$
|
6,281,000
|
Cost of revenue
|
|
|
6,051,000
|
|
|
—
|
|
|
6,051,000
|
|
|
(227,000)
|
|
|
5,824,000
|
Gross profit
|
|
$
|
724,000
|
|
$
|
—
|
|
$
|
724,000
|
|
$
|
(267,000)
|
|
$
|
457,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,025,000
|
|
|
(486,000)
|
|
|
539,000
|
|
|
—
|
|
|
539,000
|
All other operating expenses
|
|
$
|
12,561,000
|
|
$
|
—
|
|
$
|
12,561,000
|
|
$
|
112,000
|
|
$
|
12,673,000
|
Operating loss
|
|
$
|
(12,862,000)
|
|
$
|
486,000
|
|
$
|
(12,376,000)
|
|
$
|
(379,000)
|
|
$
|
(12,755,000)
|
Net loss from continuing operations
|
|
$
|
(80,678,000)
|
|
$
|
486,000
|
|
$
|
(80,192,000)
|
|
$
|
(379,000)
|
|
$
|
(80,571,000)
|
Total income from discontinued operations
|
|
$
|
14,389,000
|
|
$
|
—
|
|
$
|
14,389,000
|
|
$
|
379,000
|
|
$
|
14,768,000
|
Net loss
|
|
$
|
(66,289,000)
|
|
$
|
486,000
|
|
$
|
(65,803,000)
|
|
$
|
—
|
|
$
|
(65,803,000)
|
Net loss per common share - continuing operations, Basic and diluted
|
|
$
|
(5.49)
|
|
$
|
0.04
|
|
$
|
(5.45)
|
|
$
|
(0.03)
|
|
$
|
(5.48)
|
Discontinued operations Operating income (loss) per common share
|
|
$
|
0.98
|
|
$
|
—
|
|
$
|
0.98
|
|
$
|
0.03
|
|
$
|
1.01
|
Net income (loss) per common share, Basic and diluted
|
|
$
|
(4.51)
|
|
$
|
0.04
|
|
$
|
(4.47)
|
|
$
|
—
|
|
$
|
(4.47)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common stock shares, Basic and diluted
|
|
|
14,708,554
|
|
|
|
|
|
14,708,554
|
|
|
|
|
|
14,708,554
|
|